Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
B+
NoAgentList RatingHow are grades calculated? Info

$282,000

1824 Naylor Street, Dallas, TX, 75228

Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths1,080 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$231.47 / sqft
Year BuiltBuilt in 1951

Property Lead Type:

Off-Market ListHigh EquityVacant Homes

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven
FlooringLaminate, Wood

Exterior

Lot Size8,822 sqft

Building Information

Year Built1951
Stories1
Roof Type105
Garage Spaces1

Land Information

APN00000376237000000
Lot Number13
SubdivisionEastwood Park
Land UseResidential
Legal DescriptionEASTWOOD PARK BLK 5/5344 LOT 13 INT202100096130 DD04022021 CO-DC 5344 005 01300 3005344 005
Census Tract012400
Assessed Land Value$65,000
Assessed Improvement Value$201,620
Assessment Year2025

About this property

East Dallas gem! This large, creek lot beauty has mature trees and a spacious backyard for entertaining. A covered backyard deck overlooks the creek and the meticulously landscaped yard is full of perennials. This meticulously, kept charmer offers original hardwood floors, open concept floor plan and built in custom cabinetry. Although this home is listed as a 2 bedroom, the den has a full size closet and could easily be turned into a 3rd bedroom. Create the perfect outdoor entertaining area which is perfect for gardening, cook outs and fire pit conversations. Located close to the Dallas Arboretum, Casa Linda shopping center, restaurants and so much more. New AC Unit

Investor Tools

Property Icon
$282,000
Estimated Property Value
$0Estimated Mortgage Balance
$54,743Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,692 /month
Positive
Cash Flow Estimate:
$564 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$420/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,632
$266,620
2025
$65,000
$201,620
$266,620
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,632
$266,620

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
V I P Independent Mortgage Inc
Va
$251,748
Yes
First
Apr 2, 2021
Apr 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$227,257
$54,743
19%
81%
$1,510/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$1,510/mo
+$55/mo
6.7%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1824 Naylor Street | Property Details | No Agent List