Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$269,000

1826 Sutter St, Dallas, TX, 75216

Off Market

3 Bath

1,790 Sq Ft

Single Family Residence

$111.73 / sqft

Built in 1958

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bathrooms Full 3

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Dryer, Gas Cooktop, Gas Oven, Gas Range, Gas Water Heater, Microwave, Refrigerator, Washer

FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesOther

Lot Size7,418 sqft

Building Information

Year Built1958

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000454885000000

Lot Number6

SubdivisionCedar

Land UseResidential

Legal DescriptionCEDAR CREST COUNTRY CLUB ESTATES BLK 6/5857 LT 6 INT202300096609 DD05062023 CO-DC 5857 006 00600 2005857 006

Census Tract008801

Assessed Land Value$55,000

Assessed Improvement Value$181,500

Assessment Year2025

About this property

***THIS IS AN ESTATE SALE the property is being sold as is with no repairs. The four (4) bedrooms, three (3) full bathrooms, two (2) living area two (2) car detached garage. This property is located less than a mile from Cedar Crest Golf Course. SUBMIT YOUR BEST OFFER.

Investor Tools

$269,000

Estimated Property Value

$250,000Estimated Mortgage Balance

$32,753Estimated Equity

7% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,614 /month

Positive

Cash Flow Estimate:

$538 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$553/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,286

$236,500

2025

$55,000

$181,500

$236,500

Tax History

Year

Tax Paid

Assessed Value

2024

$5,286

$236,500

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Sabino Solis Etal

Seller Carryback / Seller Financing / Seller Take-Back

$250,000

First

May 6, 2023

Jun 2038

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$236,247

$32,753

12%

88%

$1,499/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,499/mo

+$473/mo

8.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area