1view

Owner Contacts

$389,000

NAL Estimated Property Value

1827 Swan Drive, Dallas, TX, 75228

Off Market

3 Beds

2 Bath

1,427 Sq Ft

Single Family Residence

$224.25 / sqft

Built in 1956

Property Lead Type:

Off-Market ListHigh EquityCash BuyersMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Range, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater

FlooringCeramic Tile, Wood

Exterior

Lot Size7,922 sqft

Building Information

Year Built1956

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000726511000000

Lot Number21

SubdivisionCrest View Park

Land UseResidential

Legal DescriptionCREST VIEW PARK BLK B/7385 LT 21 INT202100161483 DD05282021 CO-DC 7385 00B 02100 3007385 00B

Census Tract012400

Assessed Land Value$79,220

Assessed Improvement Value$294,760

Assessment Year2025

About this property

Delightfully move-in ready and super cute in East Dallas! Enter the living room with gorgeous hardwood flooring, fresh neutral paint, and crown molding. Kitchen has been opened up with large island and lots of cabinetry for storage. Gas cooktop and double oven plus SS dishwasher. Utility closet will accommodate stackable front load units. Windows replaced in 2020 enhance every room in the house. Great closet space in all 3 bedrooms. Ensuite primary bath has had updates. Recent roof in April 2021 and gated driveway dress up the exterior of the home. Feel the love for this solid Crestview Park home that checks all your boxes at a fantastic price. Close to all the great things East Dallas has to offer!

Investor Tools

$389,000

Estimated Property Value

$0Estimated Mortgage Balance

$389,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,334 /month

Positive

Cash Flow Estimate:

$778 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$490/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,939

$373,980

2025

$79,220

$294,760

$373,980

Tax History

Year

Tax Paid

Assessed Value

2024

$3,939

$373,980

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$389,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

N/A

+$1,972/mo

6.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area