Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$495,000

NAL Estimated Property Value

1831 Swan Drive, Dallas, TX, 75228

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,546 Sq Ft
price_per_sqft$291.07 / sqft
Year BuiltBuilt in 1956

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Gas Cooktop, Microwave, Refrigerator
FlooringTile, Wood

Exterior

Lot Size7,875 sqft

Building Information

Year Built1956
Stories1
Roof Type105
Garage Spaces4

Land Information

APN00000726508000000
Lot Number20
SubdivisionCrest View Park
Land UseResidential
Legal DescriptionCREST VIEW PARK BLK B/7385 LT 20 INT201900182399 DD07122019 CO-DC 7385 00B 02000 3007385 00B
Census Tract012400
Assessed Land Value$78,750
Assessed Improvement Value$282,440
Assessment Year2025

About this property

Charming, fully reimagined Old East Dallas bungalow where classic character meets modern updates. This 3-bedroom, 2-bath home offers 1,546 square feet of beautifully refreshed living space, featuring a complete kitchen remodel, fully updated baths, and stunning refinished hardwood floors throughout. Natural light fills the home, highlighting the warm, inviting feel and easy flow between living spaces—perfect for both everyday living and entertaining. The thoughtfully updated kitchen serves as the heart of the home, while both bathrooms offer clean, modern finishes that complement the home’s timeless style. Step outside to a spacious covered back deck, ideal for relaxing or hosting year-round. The property also features a detached garage and an impressive carport setup providing up to four covered parking spaces—rare for the area. Ideally located in sought-after Old East Dallas with quick access to Casa Linda shopping, White Rock Lake, nearby schools, and Interstate 30 for an easy commute. A true blend of charm, updates, and unbeatable location.

Investor Tools

Property Icon
$495,000
Estimated Property Value
$206,535Estimated Mortgage Balance
$288,465Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,970 /month
Positive
Cash Flow Estimate:
$990 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$876/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,043
$361,190
2025
$78,750
$282,440
$361,190
No

Tax History

Year
Tax Paid
Assessed Value
2025
$8,043
$361,190

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Integrity Mortgage Corporation Of Texas
Conventional
$232,000
No
First
Oct 15, 2020
Nov 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$206,535
$288,465
58%
42%
$1,391/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,391/mo
+$581/mo
4.8%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...