4view

Owner Contacts

$145,997

NAL Estimated Property Value

18333 Roehampton Drive 1123, Dallas, TX, 75252

Off Market

1 Beds

1 Bath

584 Sq Ft

$246.4 / sqft

Built in 1985

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 1

Bathrooms 1

Indoor Fireplace

AppliancesDishwasher, Electric Cooktop, Refrigerator

FlooringCarpet, Wood

Exterior

Private Pool

Building Information

Year Built1985

Stories1

Land Information

APNR-1696-00J-1123-1

Lot Number1123

SubdivisionCimarron Court Condominiums Phase 1 (Cda

Land UseResidential

Legal DescriptionCIMARRON COURT CONDOMINIUMS PHASE 1 (CDA), BLDG J, UNIT 1123

Census Tract031716

Assessed Land Value$47,340

Assessed Improvement Value$98,657

Assessment Year2025

About this property

Great location in Far North Dallas in a cozy quiet neighborhood! New fresh paint all over, new countertops in kitchen. New dishwasher, new Hot water Heater. Wood flooring in kitchen and bathroom. Fridge and washer dryer will convey. New bathroom sink counter top. Assigned Parking, Gated Entry, Community pool, on site management. Convenient to Plano and Addison. Nearby shopping and restaurants. Buyer and buyers agent to verify all information, measurements, and schools. Information is deemed reliable, but not guaranteed.

Investor Tools

$145,997

Estimated Property Value

$95,330Estimated Mortgage Balance

$50,667Estimated Equity

34% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$876 /month

Positive

Cash Flow Estimate:

$292 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$214/month

$169/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,835

$145,997

2025

$47,340

$98,657

$145,997

Tax History

Year

Tax Paid

Assessed Value

2024

$1,835

$145,997

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Summit Funding Inc

Conventional

$104,000

First

Dec 21, 2021

Jan 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$95,330

$50,667

34%

65%

$624/mo

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area