Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$505,000

NAL Estimated Property Value

18408 Rain Dance Trail, Dallas, TX, 75252

Off Market

4 Beds

3 Bath

2,245 Sq Ft

Single Family Residence

$160.31 / sqft

Built in 1991

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 2.5

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Microwave, Plumbed For Ice Maker, Gas Water Heater

FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesRain Gutters

Building Information

Year Built1991

Stories2

Roof Type105

Garage Spaces2

Land Information

APNR-1919-016-0050-1

Lot Number5

SubdivisionBent Trail Addition Phase Four (Cda)

Land UseResidential

Legal DescriptionBENT TRAIL ADDITION PHASE FOUR (CDA), BLK 16/8736, LOT 5

Census Tract031716

Assessed Land Value$147,000

Assessed Improvement Value$320,000

Assessment Year2025

About this property

Beautiful two-story in quiet Bent Trail neighborhood just steps from the community playground, private pool, tennis, and park walking trails. High vaulted ceilings offer a light and bright floorplan. Luxury vinyl plank flooring throughout the entire main floor including the Master Bedroom. The kitchen boasts upgraded quartz countertops and stainless steel appliances. The backyard offers a covered patio for a backyard oasis. Dallas address with award-winning Plano ISD schools.

Investor Tools

$505,000

Estimated Property Value

$267,100Estimated Mortgage Balance

$237,900Estimated Equity

47% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,030 /month

Positive

Cash Flow Estimate:

$1,010 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$607/month

$475/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,765

$467,000

2025

$147,000

$320,000

$467,000

Tax History

Year

Tax Paid

Assessed Value

2024

$4,765

$467,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

First United Bank & Trust Co

Conventional

$302,500

First

May 19, 2020

Jun 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$267,100

$237,900

47%

53%

$1,814/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,890/mo

$2,289/mo

+$601/mo

6.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area