B+

NoAgentList RatingHow are grades calculated?

1view

$335,000

1854 Crest Ridge Dr, Dallas, TX, 75228

Off Market

3 Beds

2 Bath

1,308 Sq Ft

Single Family Residence

$256.12 / sqft

Built in 1953

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Range, Microwave

FlooringCarpet, Tile

Exterior

Lot Size8,146 sqft

Building Information

Year Built1953

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000379123000000

SubdivisionEastridge Park

Land UseResidential

Legal DescriptionEASTRIDGE PARK NO 2 BLK 19/5361 LOT 12 INT202400038658 DD02262024 CO-DC 5361 019 01200 3005361 019

Census Tract012400

Assessment Year2025

About this property

Beautifully renovated 3 bedroom 2 bath residence near White Rock Lake! This home has been tastefully updated with new luxury vinyl plank flooring, new carpet in bedrooms, new cabinets, granite countertops in kitchen & baths, new stainless steel appliances, recessed lighting, plumbing fixtures, and fresh paint inside & out. New windows and electrical panel as well! This home is ready for new owners! Be sure to check out the virtual tour.

Investor Tools

$330,310

Estimated Property Value

$309,000Estimated Mortgage Balance

$31,455Estimated Equity

6% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,010 /month

Positive

Cash Flow Estimate:

$670 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$151/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$156

$330,310

2025

N/A

$330,310

No

Tax History

Year

Tax Paid

Assessed Value

2024

$156

$330,310

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Sfmc Lp

Conventional

$309,000

No

First

Jul 9, 2024

Aug 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$298,855

$31,455

9%

90%

$1,853/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,853/mo

+$119/mo

7.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area