13view

Owner Contacts

$634,000

NAL Estimated Property Value

1854 Euclid Avenue 103, Dallas, TX, 75206

Off Market

2 Beds

3 Bath

1,953 Sq Ft

Condos / Townhouses

$263.7 / sqft

Built in 2017

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Bathrooms Half 1

Heating Central

Cooling

AppliancesConvection Oven, Dishwasher, Disposal, Electric Oven, Gas Cooktop, Plumbed For Ice Maker, Tankless Water Heater

FlooringConcrete, Wood

Exterior

Exterior FeaturesRain Gutters

Lot Size7,500 sqft

Building Information

Year Built2017

Stories3

Roof Type105

Garage Spaces2

Land Information

APN00C20760000000103

Lot Number3

Land UseResidential

Legal Description1854 EUCLID CONDO LT 3 ACS 1.722 UNIT 103 CE%20 INT202400060707 DD03262024 CO-DC 1987 004 00300 1DA1987 004

Census Tract001002

Assessed Land Value$60,000

Assessed Improvement Value$574,000

Assessment Year2025

About this property

Exciting opportunity to own a modern condo in the heart of East Dallas! Extremely close proximity to Truck Yard, Trader Joes, and many shops & restaurants in the Lower Greenville area. Expansive, open concept kitchen, living, and dining space on the second floor boasts tons of natural light and is perfect for entertaining. Premier bedroom features large windows, vaulted ceilings, and a walk-in dream closet. Spa like premier bathroom offers two vanities, a large soaking tub and shower area. Private outdoor patio has been upgraded with artificial turf ideal for low maintenance and entertainment. Upgrades include custom blinds, new glass in master bath, tree, and astroturf.

Investor Tools

$634,000

Estimated Property Value

$372,644Estimated Mortgage Balance

$261,356Estimated Equity

41% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,804 /month

Positive

Cash Flow Estimate:

$1,268 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,499/month

$150/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$14,814

$634,000

2025

$60,000

$574,000

$634,000

Tax History

Year

Tax Paid

Assessed Value

2024

$14,814

$634,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Regions Bank

Conventional

$412,000

First

May 14, 2021

Jun 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$372,644

$261,356

41%

59%

$2,471/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,930/mo

$2,621/mo

$-691/mo

3.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area