Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$200,571

1860 White Oak Dr Apt 359, Houston, TX, 77009

Off Market

2 Beds

1 Bath

820 Sq Ft

Condos / Townhouses

$225.61 / sqft

Built in 1982

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dryer, Washer/Dryer Stacked, Washer, Dishwasher, Washer/Dryer, Refrigerator

FlooringLaminate

Building Information

Year Built1982

Stories1

Land Information

APN1147420210013

SubdivisionWhite Oak Condo Ph 3

Land UseResidential

Legal DescriptionTH 359 BLDG U .004101 INT COMMON LAND & ELE WHITE OAK CONDO PH 3

Census Tract510301

Assessed Land Value$38,108

Assessed Improvement Value$162,463

Assessment Year2025

About this property

Charming 2-bedroom, 1-bathroom end-unit condo nestled in a quiet, gated community in The Heights. This well-maintained home features an updated kitchen with granite countertops, a built-in microwave, and a refrigerator. The bathroom offers granite counters, double sinks, and a shower/tub combination. The washer and dryer are included and conveniently located within the unit. Enjoy a private patio overlooking a peaceful green space, along with an outdoor storage closet for added convenience. Located just steps from The Heights hike and bike trail and minutes from downtown, Sawyer Heights, and the area’s renowned restaurants and bars, this condo offers unbeatable walkability and lifestyle. The HOA fee covers water, gas, and a basic Comcast internet package.

Investor Tools

$200,571

Estimated Property Value

$157,700Estimated Mortgage Balance

$43,784Estimated Equity

21% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,203 /month

Positive

Cash Flow Estimate:

$401 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$425/month

$398/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,093

$200,571

2025

$38,108

$162,463

$200,571

Tax History

Year

Tax Paid

Assessed Value

2024

$4,093

$200,571

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Nexa Mortgage Llc

Conventional

$157,700

First

Jan 28, 2026

Feb 2056

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$156,787

$43,784

21%

78%

$946/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,307/mo

$1,344/mo

$-37/mo

7.8%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area