NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$448,722

NAL Estimated Property Value

18602 Walden Forest Dr, Humble, TX, 77346

Off Market

4 Beds

4 Bath

3,602 Sq Ft

Single Family Residence

$117.96 / sqft

Built in 1984

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher

FlooringCarpet, Tile, Wood

Exterior

Private Pool

Exterior FeaturesBalcony

Lot Size8,799 sqft

Building Information

Year Built1984

Garage Spaces2

Land Information

APN1155380030021

Lot Number21

SubdivisionGolfers Village

Land UseResidential

Legal DescriptionLT 21 BLK 3 GOLFERS VILLAGE WALDEN ON LAKE HOUSTON PH 1

Census Tract250404

Assessed Land Value$64,496

Assessed Improvement Value$384,226

Assessment Year2025

About this property

BEAUTIFULLY-UPDATED w/ POOL! Enjoy luxury in Golfer's Village/Walden on Lake Houston. One mile from the lake, this gorgeous 2-story has everything you've been holding out for! From the large corner lot and impressive curb appeal, the towering entry welcomes you and your guests. The deluxe kitchen features beautiful cabinetry, elegant quartz, modern backsplash, and wine fridge. Its bar seating, coupled with nearby breakfast room and walk-in pantry, will make this a wonderful space for entertaining. The primary suite wraps you in comfort - natural light, jetted tub and gorgeous finishes like floor tile, hardware, and shower surround. Upstairs, a huge landing plus wet bar will be a perfect space for you to customize: office, play area, media, game room - whatever you want! 3 more bedrooms are upstairs - including a potential secondary primary suite - perfect for intergenerational living or guests! Super close to Walden Boat Dock, country club, dog park, and much more. Come and see today!

Investor Tools

$448,722

Estimated Property Value

$310,773Estimated Mortgage Balance

$137,949Estimated Equity

30% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,692 /month

Positive

Cash Flow Estimate:

$897 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$437/month

$375/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,999

$448,722

2025

$64,496

$384,226

$448,722

Tax History

Year

Tax Paid

Assessed Value

2024

$2,999

$448,722

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Newrez Llc

Stand Alone First / Home Equity First Lien

$330,000

First

Mar 23, 2023

May 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$310,773

$137,949

30%

69%

$1,979/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,960/mo

$2,354/mo

+$606/mo

7.9%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area