Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days1Days on Market
Views4view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$225,000

18602 Willow Cove Dr, Katy, TX, 77449

On MarketInfo
Just AddedInfo
Beds3 Beds
Baths2 Bath
Baths1,784 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$126.12 / sqft
Year BuiltBuilt in 2003

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Dishwasher

Exterior

Lot Size9,100 sqft

Building Information

Year Built2003
Garage Spaces1

Land Information

APN1157600060006
Lot Number6
SubdivisionAutumn Run
Land UseResidential
Legal DescriptionLT 6 BLK 6 AUTUMN RUN SEC 3
Census Tract542107
Assessed Land Value$54,872
Assessed Improvement Value$211,113
Assessment Year2025

About this property

Charming two-story home in Katy offering 3 bedrooms, 2 full bathrooms, and 1 half bath across 1,784 sq. ft. of functional living space. The main level features an inviting open layout with natural light throughout the primary living and dining areas. The well-appointed kitchen includes generous counter space and ample cabinetry. All bedrooms are located on the upper level, including a spacious primary suite with a private en-suite bath. Situated on an oversized 9,099 sq. ft. lot, the fully fenced backyard offers extensive outdoor living and entertainment possibilities. Attached two-car garage with private driveway. [zillow](https://www.zillow.com/homedetails/18602-Willow-Cove-Dr-Katy-TX-77449/28462895_zpid/)

Investor Tools

$64,152Estimated Mortgage Balance
$201,833Estimated Equity
75% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,596 /month
Positive
Cash Flow Estimate:
$532 /month

Interested in this property?

Warren Colbert

eXp Realty LLC

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$240/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,545
$265,985
2025
$54,872
$211,113
$265,985
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,545
$265,985

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Market Street Mortgage Corp
Fha
$123,550
Yes
First
Dec 19, 2003
Jan 2034

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$64,152
$201,833
75%
24%
$866/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$866/mo
+$1,284/mo
9.7%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Katy

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

18602 Willow Cove Dr | Property Details | No Agent List