1view

Owner Contacts

$212,290

1861 N Saint Augustine Dr, Dallas, TX, 75217

Off Market

3 Beds

1 Bath

1,024 Sq Ft

Single Family Residence

$208 / sqft

Built in 1971

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven

Exterior

Lot Size9,591 sqft

Building Information

Year Built1971

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000626131630000

Lot Number21

SubdivisionHoweth & Mullins

Land UseResidential

Legal DescriptionHOWETH & MULLINS BLK 1/6701 LT 21 INT202300201247 DD09292023 CO-DC 6701 001 02100 3006701 001

Census Tract011901

Assessed Land Value$66,000

Assessed Improvement Value$146,290

Assessment Year2025

About this property

Welcome to this charming 3-bedroom, 1-bath home. Step inside and admire the fresh paint that breathes new life into every room. The highlight of this home is the beautifully upgraded kitchen featuring stunning granite countertops. Prepare delicious meals and entertain guests in style. The laminate floors throughout add a touch of elegance while easy to maintain. Don't miss this incredible opportunity to own this lovely home. Schedule a showing today and make it yours!

Investor Tools

$212,290

Estimated Property Value

$182,750Estimated Mortgage Balance

$38,416Estimated Equity

14% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,278 /month

Positive

Cash Flow Estimate:

$426 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$489/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,806

$212,290

2025

$66,000

$146,290

$212,290

Tax History

Year

Tax Paid

Assessed Value

2024

$4,806

$212,290

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Prosperity Bank

Conventional

$182,750

First

Sep 29, 2023

Oct 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$173,874

$38,416

18%

82%

$1,096/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,096/mo

+$876/mo

11.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area