2view

Owner Contacts

$447,000

NAL Estimated Property Value

1861 Rollingwood Dr, Huntsville, TX, 77340

Off Market

3 Beds

3 Bath

2,685 Sq Ft

$111.69 / sqft

Built in 2019

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesRefrigerator, Gas Range, Gas Oven, Tankless Water Heater, Instant Hot Water

FlooringTile, Vinyl

Exterior

Exterior FeaturesBalcony

Building Information

Year Built2019

Stories2

Roof Type105

Garage Spaces2

Land Information

APN25754

Lot Number16

SubdivisionElkins Lake - Sec 3

Land UseResidential

Legal DescriptionELKINS LAKE - SEC 3, BLOCK 26, LOT 16

Census Tract790302

Assessed Land Value$29,380

Assessed Improvement Value$388,600

Assessment Year2025

About this property

INCREDIBLE PRICE for a BRAND NEW HOME in ELKINS LAKE. Several rooms are "virtually staged" to give a buyer a little visual potential of this wonderful home. Open Concept with HIGH CEILINGS in the living area with lots of windows for amazing natural lighting. This home has 3 bedrooms/2 full baths/1 half bath. The Master Suite offers SOAKER Tub, Walk-In Shower with Shower Tower offering rainfall, jets and handheld options along with DOUBLE SINKS. The living area has a woodburning fireplace with gas starter and TV access above flanked by built-in cabinets/shelves. The kitchen has ALL STAINLESS appliances including gas range and Farmhouse sink. The upstairs offers a large game room with adjoining room that could be used for media or workout space. This house offers little extras throughout with additional storage, additional cabinetry, plumbing on the patio for outdoor entertaining and multi access areas to attic space. Come and check this one out TODAY! All measurements are approximate.

Investor Tools

$447,000

Estimated Property Value

$233,322Estimated Mortgage Balance

$213,678Estimated Equity

48% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,682 /month

Positive

Cash Flow Estimate:

$894 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$658/month

$185/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,664

$410,441

2025

$29,380

$388,600

$417,980

Tax History

Year

Tax Paid

Assessed Value

2024

$5,664

$410,441

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Hometrust Mortgage Co

Conventional

$263,700

First

Jun 25, 2020

Jul 2035

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$233,322

$219,678

48%

52%

$1,582/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area