B+

NoAgentList RatingHow are grades calculated?

12Days on Market

1view

$2,700

18623 Prince William Ln, Houston, TX, 77058

On Market

Just Added

4 Beds

3 Bath

2,453 Sq Ft

Single Family Residence

$1.1 / sqft

Built in 1966

Property Lead Type:

Absentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Dryer Included, Electric Oven, Microwave, Electric Cooktop, Dishwasher

FlooringCarpet, Tile, Vinyl Plank

Exterior

Lot Size9,601 sqft

Building Information

Year Built1966

Stories1

Garage Spaces2

Land Information

APN0984750000005

Lot Number5

SubdivisionNassau Bay

Land UseResidential

Legal DescriptionLT 5 BLK 26 NASSAU BAY SEC 7

Census Tract341204

Assessed Land Value$105,600

Assessed Improvement Value$214,995

Assessment Year2025

About this property

FURNISHINGS HAVE BEEN REMOVED. Very charming single story 4 bed, 2.5 bath home in Nassau Bay. Lots of windows for natural light throughout. Fresh coat of exterior paint, recent landscaping and lawn recently refreshed. Covered back patio, peaceful back yard with plenty of room for play, gardening. Nice size laundry/mud room with 1/2 bath. Kitchen with plenty of counter space has recently replaced cooktop and vent hood. Landing/desk area with window overlooking back patio in breakfast room for homework or home office work. Breakfast bar opens up to family room that has rounded gas or log fireplace, vaulted ceiling and wall of bookshelves. Formal traditional living / dining room combo space. 2nd bathroom has double sinks and access door to back patio/yard for muddy hands and feet. Detached garage. Never flooded per owner. Quite street with great neighbors. Walking distance to park and Clear Lake waterfront.

Investor Tools

$0Estimated Mortgage Balance

$399,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)*

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,394 /month

Positive

Cash Flow Estimate:

$798 /month

Interested in this property?

Coleen Ethridge

CAMM Group, Inc.

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$541/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,497

$320,595

2025

$105,600

$214,995

$320,595

Tax History

Year

Tax Paid

Assessed Value

2024

$4,497

$320,595

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$399,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,500/mo

N/A

+$2,500/mo

7.5%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area