Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
B+
NoAgentList RatingHow are grades calculated? Info
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$466,500

1865 Hillcroft Dr, Rockwall, TX, 75087

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,201 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$211.95 / sqft
Year BuiltBuilt in 1998

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating GasHeating Gas
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Gas Water Heater, Convection Oven, Double Oven
FlooringCeramic Tile, Laminate, Wood

Exterior

Exterior FeaturesPrivate Yard
Lot Size7,187 sqft

Building Information

Year Built1998
Stories1
Garage Spaces1

Land Information

APN3972-000C-0017-00-0R
Lot Number17
SubdivisionHillside Phase 2 The Shores
Land UseResidential
Legal DescriptionHILLSIDE PHASE 2 (THE SHORES), BLOCK C, LOT 17
Census Tract040101
Assessed Land Value$131,300
Assessed Improvement Value$306,775
Assessment Year2025

About this property

Incredible Opportunity to own a single story Drees Custom Home on a corner lot in The Shores! This beautifully maintained home is ready for the next family to fill it with love. The house has had continued updating with freshly painted interior, beautiful double oven installation in 2019, new dishwasher May 2022 plus fresh landscaping on an oversized lot. The extra tall privacy fence is perfect for backyard fun. The design of the house gives you a large office or flip the doors for a 4th bedroom or office and formal dining or office and music room or so many more options with this layout! BONUS Rockwall Golf and Athletic Club!

Investor Tools

Property Icon
$438,075
Estimated Property Value
$179,600Estimated Mortgage Balance
$258,993Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,799 /month
Positive
Cash Flow Estimate:
$933 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$508/month
$350/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,903
$438,075
2025
$131,300
$306,775
$438,075
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,903
$438,075

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$179,600
No
First
Mar 13, 2026
Apr 2041

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$179,082
$258,993
59%
41%
$1,077/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,310/mo
$1,427/mo
+$883/mo
6.3%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Rockwall

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1865 Hillcroft Dr | Property Details | No Agent List