Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$335,104

NAL Estimated Property Value

1869 Belmont Ave, Fort Worth, TX, 76164

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,913 Sq Ft
price_per_sqft$179.3 / sqft
Year BuiltBuilt in 1924

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
AppliancesDishwasher, Disposal, Dryer, Electric Oven, Gas Range, Gas Water Heater, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Vinyl

Exterior

Exterior FeaturesFire Pit, Lighting, Private Yard, Storage
Lot Size6,996 sqft

Building Information

Year Built1924
Stories1
Garage Spaces1

Land Information

APN30000-127-10
Lot Number10
SubdivisionNorth Fort Worth
Land UseResidential
Legal DescriptionNORTH FORT WORTH BLOCK 127 LOT 10
Census Tract100800
Assessed Land Value$49,000
Assessed Improvement Value$286,104
Assessment Year2025

About this property

Fully Renovated 1924 Modern Farmhouse in Fort Worth’s North Side – Prime Location Near Down Town, Montgomery Plaza & Ft Worth Stockyards This beautifully renovated Modern Farmhouse home seamlessly combines classic charm with modern sophistication in one of Fort Worth’s most sought-after neighborhoods. Situated just minutes from the Fort Worth Stockyards, Lake Worth, and Montgomery Plaza, this home offers easy access to the city's vibrant culture, history, and natural beauty. As you enter, you'll be greeted by exposed wood beams, built-in cabinetry, and a welcoming front porch that exemplifies the Modern Farmhouse style. The open-concept living area is ideal for today’s lifestyle, featuring a spacious layout that flows into a gorgeous kitchen. With high-end finishes, modern appliances, and plenty of counter space, it’s perfect for cooking and entertaining. The luxurious bathrooms are upgraded with premium fixtures, while the entire home showcases contemporary finishes that blend effortlessly with its original character. Each room is thoughtfully designed to offer both comfort and style. The spacious backyard provides a private retreat, ideal for relaxation or hosting outdoor gatherings around your fire pit. Whether you prefer peaceful moments or lively entertaining, this outdoor space offers plenty of room for both. This home places you close to dining, shopping, and entertainment. Whether you enjoy the Stockyards, the serene surroundings of Lake Worth, or the vibrant North Side, this location offers the best of Fort Worth living. This home is a true gem in the heart of Fort Worth. Don’t miss your opportunity to own this fully renovated Modern Farmhouse in a prime location, offering the perfect blend of historic charm and modern luxury. HVAC and Appliances are new. A Home warranty will be provided with your purchase through United Home Warranty. Special financing as low as 4.99%APR available!

Investor Tools

Property Icon
$335,104
Estimated Property Value
$341,001Estimated Mortgage Balance
$0Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,058 /month
Positive
Cash Flow Estimate:
$686 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$707/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,804
$335,104
2025
$49,000
$286,104
$335,104
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,804
$335,104

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas State Affordable Hsng Corp
Stand Alone Second / Subordinate Position
$9,809
No
First
Jun 27, 2025
Jun 2028

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$341,001
N/A
0%
102%
$2,079/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$2,079/mo
$-152/mo
6.9%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1869 Belmont Ave | Property Details | No Agent List