1view

Owner Contacts

$490,385

NAL Estimated Property Value

18710 Prince William Ln, Houston, TX, 77058

Off Market

4 Beds

3 Bath

2,554 Sq Ft

$170.32 / sqft

Built in 1968

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesENERGY STAR Qualified Appliances, Water Heater, Disposal, Water Softener, Electric Oven, Gas Cooktop, Dishwasher, Dryer, Refrigerator, Washer

FlooringSlate, Wood

Exterior

Lot Size8,024 sqft

Building Information

Year Built1968

Stories1

Garage Spaces2

Land Information

APN0984820000020

Lot Number20

SubdivisionNassau Bay

Land UseResidential

Legal DescriptionLT 20 BLK 29 NASSAU BAY SEC 8

Census Tract341204

Assessed Land Value$102,373

Assessed Improvement Value$388,012

Assessment Year2025

About this property

Immaculate mid-century ranch, nestled in highly desired City of Nassau Bay.Spacious living room is adorned w/vaulted, wood-slatted ceilings & cozy fireplace. Engineered hardwood flooring throughout, complemented by modern slate tile in kitchen & laundry room. Updated kitchen features sleek, flat-panel cabinets/drawers, gas range w/pot-filler, quartz countertops, & modern light fixtures.All 3 bathrooms are fully renovated w/new tile flooring, subway tile backsplashes, & chic vanities, all accented by designer light fixtures.3 bedrooms feature custom closets, & 4th has wall-to-wall shelving.Addl features:pex re-pipe 2020, electrical panel w/surge protector, recessed lighting, recirculating tankless hot-water heater, 5-stage whole home water filtration system, black vinyl showcase wind & impack resistant windows, roof 4/24, copper-colored gutters, recent driveway, replaced garage door/opener. Close proximity to parks, shopping, Clear Lake, NASA, & highly sought after CCISD. NEVER FLOODED!

Investor Tools

$490,385

Estimated Property Value

$420,044Estimated Mortgage Balance

$70,341Estimated Equity

14% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,942 /month

Positive

Cash Flow Estimate:

$981 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$553/month

$80/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,184

$490,385

2025

$102,373

$388,012

$490,385

Tax History

Year

Tax Paid

Assessed Value

2024

$4,184

$490,385

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Gulf Coast Educators Fcu

Conventional

$435,000

First

Jun 27, 2024

Jul 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$420,044

$70,341

14%

86%

$2,609/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,500/mo

$2,689/mo

$-189/mo

6.1%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area