A+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$609,000

NAL Estimated Property Value

188 Cedar Hill Drive, Livingston, TX, 77351

$791,700 ARV

Off Market

3 Beds

4 Bath

2,499 Sq Ft

Single Family Residence

$235.13 / sqft

Built in 1986

Property Lead Type:

ARV FlipAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Oven, Microwave, Electric Range, Free-Standing Range, Dishwasher, Dryer, Refrigerator, Washer

FlooringCarpet, Vinyl, Wood

Exterior

Exterior FeaturesBalcony

Building Information

Year Built1986

Roof Type105

Garage Spaces2

Land Information

APNI0400031300

Lot Number9

SubdivisionIndian Hill #2

Land UseResidential

Legal DescriptionINDIAN HILL #2 BLK 4 LOT 9

Census Tract210205

Assessed Land Value$288,000

Assessed Improvement Value$295,592

Assessment Year2025

About this property

This home WATERFRONT home is "ONE OF A KIND" OPEN WATER FACING EAST (highly desired) with MILLION DOLLAR VIEWS! QUIET! Located in MOST highly desired Subdivision on the Lake! Walkers enjoy the serenity & privacy of views of the lake in this privately set area. Home is unique! Built in Spa on lower level, game room, wet bar, fridge. 1/2 bath, & large walk-in closet. Large lake side deck off game rm. In-home workshop, just inside garage, 12'x6'- built-in drawers, doggie door. VIEWS AGAIN~Main living room has dry bar/mirrors. VIEWS of Pine Island & open water, WB Fireplace! Real WOOD FLOORS! Dining area faces lake. VIEWS! Open concept Kitchen has island work/serving area. 2 bdrms on 3rd floor~Full bath & utility. Primary has private deck VIEWS! Built in wall of 6 drawers & 1/2 bath, primary bath is up, Cabinets & Large walk-in closet. BOAT HOUSE+ACE individual Jet Ski lifts(2) FISH, Swim ladder. ALL appliances STAY. Call for other items. There is an old survey, Buyer will need new one.

Investor Tools

$609,000

Estimated Property Value

$390,785Estimated Mortgage Balance

$218,215Estimated Equity

35% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)*

$791,700

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,654 /month

Positive

Cash Flow Estimate:

$1,218 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$867/month

$150/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,355

$583,592

2025

$288,000

$295,592

$583,592

Tax History

Year

Tax Paid

Assessed Value

2022

$7,355

$583,592

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Mortgage Financial Services Llc

Unknown

$412,125

First

Jul 28, 2023

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$390,785

$218,215

35%

64%

$2,471/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area