B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$291,000

NAL Estimated Property Value

18814 River Meadows Rd, Houston, TX, 77084

Off Market

3 Beds

2 Bath

2,500 Sq Ft

Single Family Residence

$102 / sqft

Built in 2003

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher

FlooringCarpet, Tile

Exterior

Lot Size6,029 sqft

Building Information

Year Built2003

Garage Spaces2

Land Information

APN1161400090009

Lot Number9

SubdivisionRolling Creek

Land UseResidential

Legal DescriptionLT 9 BLK 9 ROLLING CREEK SEC 1

Census Tract541604

Assessed Land Value$56,842

Assessed Improvement Value$233,158

Assessment Year2025

About this property

BEAUTIFUL 1.5 HOME w/open floor plan & recent upgrades! PREMIUM roof on house & sheds w/ transferable warranty, CEDAR fence, STAINLESS STEEL kitchen appliances, HOT WATER HEATER & SMART SPRINKLER CONTROLLER both replaced in 2020. High efficiency zoned AC & Heater w/wifi controlled thermostats & smart garage door opener installed in 2016. Whole-house WATER SOFTENER system & CCTV system wired to be viewed from multiple rooms throughout the home. Low maintenance landscaping w/sprinkler system. 2 sheds in backyard (one TUFF SHED & one BRICK & MORTAR on a slab w/POWER.) Walking distance to community pool/playground/lake w/walking trail. All bedrooms on the first floor. HUGE (26X19) GAME ROOM upstairs w/endless potential! EZ access to I-10 & TX 99. CYPRESS FAIRBANKS ISD! DON'T LET THIS ONE SLIP AWAY!

Investor Tools

$291,000

Estimated Property Value

$226,793Estimated Mortgage Balance

$64,207Estimated Equity

23% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,746 /month

Positive

Cash Flow Estimate:

$582 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$274/month

$710/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,835

$290,000

2025

$56,842

$233,158

$290,000

Tax History

Year

Tax Paid

Assessed Value

2024

$1,835

$290,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Caliber Home Loans Inc

Conventional

$250,260

First

Jun 21, 2021

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$226,793

$70,207

23%

78%

$1,501/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,040/mo

$2,211/mo

$-171/mo

8.4%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area