NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$497,531

NAL Estimated Property Value

18820 Voss Rd, Dallas, TX, 75287

Off Market

4 Beds

3 Bath

2,522 Sq Ft

Single Family Residence

$197.86 / sqft

Built in 1991

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Range, Microwave

FlooringCarpet, Vinyl

Exterior

Exterior FeaturesRain Gutters, Lighting, Private Yard

Building Information

Year Built1991

Stories2

Roof Type105

Garage Spaces2

Land Information

APNR-1754-027-0570-1

Lot Number57

SubdivisionParkway Village Section Two (Cpl)

Land UseResidential

Legal DescriptionPARKWAY VILLAGE SECTION TWO (CPL), BLK 27/8740, LOT 57

Census Tract031721

Assessed Land Value$123,500

Assessed Improvement Value$374,031

Assessment Year2025

About this property

A rare four bedroom home with two primary bedrooms with en-suite baths - one up and one down. Second floor utility, plus hookups in the garage for added convenience. 2022 updates include roof, fresh paint inside and out, luxury vinyl wood-look plank flooring for easy care, fresh carpet, updated lighting, kitchen appliances, counters, backsplash, fixtures... it's ready to call home! 2021 main unit HVAC too! Parkway Village mows the front yard and amenities include the club house, pool, workout facilities and tennis courts.

Investor Tools

$497,531

Estimated Property Value

$370,324Estimated Mortgage Balance

$127,207Estimated Equity

25% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,994 /month

Positive

Cash Flow Estimate:

$998 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$713/month

$189/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,065

$497,531

2025

$123,500

$374,031

$497,531

Tax History

Year

Tax Paid

Assessed Value

2024

$6,065

$497,531

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Bank Of America Na

Conventional

$396,000

First

Nov 14, 2022

Dec 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$370,324

$127,207

25%

74%

$2,375/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,890/mo

$2,564/mo

+$326/mo

7.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area