Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$599,900

18909 Mahogany Trail, Dallas, TX, 75252

$779,870 ARV

Off Market

4 Beds

3 Bath

3,465 Sq Ft

Single Family Residence

$173.13 / sqft

Built in 1982

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 4

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Microwave

FlooringCarpet, Ceramic Tile

Exterior

Private Pool

Building Information

Year Built1982

Stories1

Roof Type105

Garage Spaces2

Land Information

APNR-0043-004-0040-1

Lot Number4

SubdivisionBent Trail Addition Phase One (Cda)

Land UseResidential

Legal DescriptionBENT TRAIL ADDITION PHASE ONE (CDA), BLK 4/8760, LOT 4

Census Tract031716

Assessed Land Value$210,000

Assessed Improvement Value$599,379

Assessment Year2025

About this property

Multiple offers! Best and Final due by Monday June 20th at 9am. Amazing opportunity to put all your own special touches on this sprawling one story 4 bed 3 bath home in the beautiful North Dallas community of Bent Trail. Vaulted ceilings, large bedrooms, baths and three car garage, give this home masterpiece potential. The exterior features a circular drive, and a large back yard that has a pool and endless opportunity. House will be going live on 6-16-22

Investor Tools

$819,000

Estimated Property Value

$0Estimated Mortgage Balance

$217,224Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)*

$779,870

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,914 /month

Positive

Cash Flow Estimate:

$1,638 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,064/month

$120/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,669

$809,379

2025

$210,000

$599,379

$809,379

Tax History

Year

Tax Paid

Assessed Value

2024

$8,669

$809,379

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Jpmorgan Chase Bank Na

Conventional

$646,950

First

Aug 11, 2022

Sep 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$601,776

$217,224

26%

73%

$3,879/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,890/mo

$3,999/mo

$-1,109/mo

4.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area