Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days8Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$324,000

1901 Kelly Street, Fort Worth, TX, 76104

On MarketInfo
Just AddedInfo
Beds3 Beds
Baths2 Bath
Baths1,978 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$163.8 / sqft
Year BuiltBuilt in 2022

Property Lead Type:

BankruptcyPre-ForeclosureAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
AppliancesDishwasher, Electric Range, Microwave

Exterior

Lot Size10,324 sqft

Building Information

Year Built2022
Garage Spaces1

Land Information

APN18020-76-1
Lot Number1
SubdivisionHighlands To Glenwood Addition
Land UseResidential Single Family
Legal DescriptionHIGHLANDS TO GLENWOOD ADDITION BLOCK 76 LOT 1
Census Tract103800
Assessed Land Value$30,324
Assessed Improvement Value$326,753
Assessment Year2025

About this property

This newly built home offers 3 bedrooms and 2 full bathrooms, providing a comfortable and modern living space. Previously rented for approximately 12 months, the home has been refreshed with recent updates, including fresh interior paint, new carpeting, new appliances, and newly painted cabinetry. It has a nice kitchen island open to the livign room area. The home also features a versatile bonus room that can be used as a recreation room, home office, playroom, or additional living space to fit your needs. Step outside to a spacious backyard, perfect for relaxing, entertaining guests, or enjoying those warm summer days. With its recent upgrades and flexible layout, this home is move in ready and waiting for its next owner.

Investor Tools

$156,461Estimated Mortgage Balance
$200,616Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,142 /month
Positive
Cash Flow Estimate:
$714 /month

Interested in this property?

Veronica Vela

United Real Estate

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$800/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,817
$357,077
2025
$30,324
$326,753
$357,077
No

Tax History

Year
Tax Paid
Assessed Value
2025
$7,817
$357,077

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Capital Fund I Llc
Commercial
$160,000
No
First
Mar 17, 2025
Mar 2026

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$156,461
$200,616
56%
44%
$960/mo

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1901 Kelly Street | Property Details | No Agent List