7view

Owner Contacts

$397,720

NAL Estimated Property Value

1901 S Harwood St # 101, Dallas, TX, 75215

Off Market

2 Beds

3 Bath

1,304 Sq Ft

$305.98 / sqft

Built in 2023

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Range, Microwave, Refrigerator, Tankless Water Heater, Vented Exhaust Fan, Wine Cooler

FlooringLuxury Vinyl Plank, Tile

Exterior

Lot Size21,654 sqft

Building Information

Year Built2021

Stories3

Roof Type106

Garage Spaces1

Land Information

APN00C27570000000101

Lot Number1-3

Land UseResidential

Legal DescriptionHARWOOD POINT CONDOS BLK B/458 LTS 1-3 ACS 0.497 UNIT 101 CE%4.17 INT202300136278 DD07102023 CO-DC 0458 00B 00100 2DA0458 00B

Census Tract020402

Assessed Land Value$27,090

Assessed Improvement Value$370,630

Assessment Year2025

About this property

One of 14 remaining new construction contemporary condos located in the heart of Dallas' most up-and-coming neighborhood, The Cedars. This HOA allows for both short-term and AIRBNB rentals. Located just across I-30 from downtown, this urban, chic 2 Bed 2.5 Bath condo boasts 1304 square feet, has a large open concept kitchen & living area, spacious guest bedrooms, an electric fireplace, quartz countertops, Samsung appliances including a refrigerator, washer & dryer, and a 1 car garage. In addition, the home is equipped with a spacious walk-in closets with custom built-ins, and many other designer worthy finishes!

Investor Tools

$397,720

Estimated Property Value

$0Estimated Mortgage Balance

$397,720Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,394 /month

Positive

Cash Flow Estimate:

$798 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$906/month

$144/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,889

$397,720

2025

$27,090

$370,630

$397,720

Tax History

Year

Tax Paid

Assessed Value

2024

$8,889

$397,720

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$397,720

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$144/mo

+$1,421/mo

4.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area