Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$375,000

NAL Estimated Property Value

1901 S Harwood St # 105, Dallas, TX, 75215

Off MarketInfo
Beds2 Beds
Baths3 Bath
Baths1,267 Sq Ft
price_per_sqft$295.97 / sqft
Year BuiltBuilt in 2023

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range, Microwave, Refrigerator, Tankless Water Heater, Vented Exhaust Fan, Wine Cooler
FlooringTile, Vinyl

Exterior

Lot Size21,654 sqft

Building Information

Year Built2021
Stories3
Roof Type106

Land Information

APN00C27570000000105
Lot Number1-3
Land UseResidential
Legal DescriptionHARWOOD POINT CONDOS BLK B/458 LTS 1-3 ACS 0.497 UNIT 105 CE%4.05 INT202400170266 DD08222024 CO-DC 0458 00B 00100 2DA0458 00B
Census Tract020402
Assessed Land Value$26,310
Assessed Improvement Value$319,900
Assessment Year2025

About this property

One of 3 remaining new construction contemporary condos located in the heart of Dallas' most up-and-coming neighborhood, The Cedars. This HOA allows for both short-term and AIRBNB rentals. Located just across I-30 from downtown, this urban chic unit is located on the street level, is 2 Bed 2 Bath, and boasts 1,267 square feet. It has a spacious open concept kitchen & living area, an electric fireplace, quartz countertops, Samsung appliances including a refrigerator, washer & dryer, and views of downtown Dallas from the bedroom. In addition, the home is equipped with spacious walk-in closets with custom built-ins, and many other designer worthy finishes! Photos on MLS are of staged unit and not of actual unit listed. All finishes are the same.

Investor Tools

Property Icon
$375,000
Estimated Property Value
$322,582Estimated Mortgage Balance
$52,418Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,250 /month
Positive
Cash Flow Estimate:
$750 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$801/month
$140/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,738
$346,210
2025
$26,310
$319,900
$346,210
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,738
$346,210

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prime Lending Inc
Conventional
$333,000
No
First
Aug 22, 2024
Sep 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$322,582
$52,418
13%
86%
$1,997/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$2,137/mo
$-572/mo
5.0%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1901 S Harwood St # 105 | Property Details | No Agent List