7view

Owner Contacts

$510,700

NAL Estimated Property Value

1901 S Harwood St # 308, Dallas, TX, 75215

Off Market

2 Beds

3 Bath

1,869 Sq Ft

$259.5 / sqft

Built in 2024

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Range, Microwave, Refrigerator, Tankless Water Heater, Vented Exhaust Fan, Wine Cooler

FlooringTile, Vinyl

Exterior

Lot Size21,654 sqft

Building Information

Year Built2021

Stories3

Roof Type106

Land Information

APN00C27570000000308

Lot Number1-3

Land UseResidential

Legal DescriptionHARWOOD POINT CONDOS BLK B/458 LTS 1-3 ACS 0.497 UNIT 308 CE%5.98 INT202400051286 DD03122024 CO-DC 0458 00B 00100 2DA0458 00B

Census Tract020402

Assessment Year2025

About this property

One of Two remaining New Construction contemporary condos located in the heart of Dallas' most up-and-coming neighborhood, The Cedars. Located just across I-30 from downtown, this urban, chic 2 Bed 2.5 Bath two story condo boasts 1,869 square feet, has a large open concept kitchen & living area, spacious bedrooms on both the first floor and second floors, both are equipped with large walk-in closets and en-suite bathrooms. In addition, the unit has a beautiful electric fireplace, quartz waterfall countertops, Samsung appliances including a refrigerator, wine fridge, and Washer & Dryer, and an expansive rooftop deck!

Investor Tools

$510,700

Estimated Property Value

$346,454Estimated Mortgage Balance

$164,246Estimated Equity

32% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,064 /month

Positive

Cash Flow Estimate:

$1,021 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,164/month

$298/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$11,414

$510,700

2025

N/A

$510,700

Tax History

Year

Tax Paid

Assessed Value

2024

$11,414

$510,700

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

American Portfolio Mortgage Corp

Conventional

$349,500

First

Nov 25, 2025

Dec 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$346,454

$164,246

32%

68%

$2,096/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$2,394/mo

$-829/mo

3.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area