Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days3Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$162,500

1902 Dartmouth Street, College Station, TX, 77840

On MarketInfo
Just AddedInfo
Beds2 Beds
Baths2 Bath
Baths1,024 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$158.69 / sqft
Year BuiltBuilt in 1981

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
AppliancesDishwasher, Electric Water Heater, Water Heater, Dryer, Washer

Exterior

Private PoolPrivate Pool
Lot Size3,084 sqft

Building Information

Year Built1981
Stories1

Land Information

APN680000-0212-0060
SubdivisionWoodstock Condo's
Land UseResidential
Legal DescriptionWOODSTOCK CONDO'S, BLDG L, UNIT 6
Census Tract001703
Assessed Land Value$25,500
Assessed Improvement Value$138,891
Assessment Year2025

About this property

Welcome to easy, convenient living in the heart of College Station! Located in the established Woodstock Condos community, this charming 2-bedroom, 1.5-bath condo offers an efficient floor plan, inviting spaces, and an unbeatable location just minutes from Texas A&M University. Step inside to a cozy living room anchored by a fireplace, creating a warm and welcoming space to relax or gather with friends. The kitchen offers plenty of functionality with an adjoining dining area for everyday meals and entertaining. Out back, a private fenced patio feels like a little retreat of its own, complete with a beautiful mature tree providing wonderful shade. Upstairs, you'll find both bedrooms along with a screened-in balcony—an added outdoor living space that's ideal for enjoying your morning coffee or unwinding at the end of the day. Woodstock Condos offers a community pool and is conveniently located directly on the Texas A&M bus route. With H-E-B, Target, Sprouts, shopping, and more restaurants than you can count just minutes away, everyday conveniences are right at your fingertips. Whether you're looking for a low-maintenance home near campus or a well-located investment property, 1902 Dartmouth #J4 delivers comfort, convenience, and College Station living in one great package!

Investor Tools

$97,647Estimated Mortgage Balance
$63,353Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$975 /month
Positive
Cash Flow Estimate:
$325 /month

Interested in this property?

Alexis Knox

Knox Realty Advisors, LLC

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$179/month
$235/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,347
$144,453
2025
$25,500
$138,891
$164,391
No

Tax History

Year
Tax Paid
Assessed Value
2025
$1,347
$144,453

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Planet Home Lending Llc
Va
$107,750
Yes
First
Sep 27, 2021
Oct 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$97,647
$63,353
39%
61%
$647/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,040/mo
$882/mo
+$158/mo
7.8%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: College Station

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1902 Dartmouth Street | Property Details | No Agent List