1view

Owner Contacts

$242,000

NAL Estimated Property Value

1902 Edgehill Rd, Pasadena, TX, 77502

Off Market

3 Beds

2 Bath

1,416 Sq Ft

$173.73 / sqft

Built in 1954

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDisposal, Gas Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher, Refrigerator

FlooringCarpet, Tile

Exterior

Lot Size5,998 sqft

Building Information

Year Built1954

Stories1

Garage Spaces4

Land Information

APN0790870060024

Lot Number24

SubdivisionStadium Estates

Land UseResidential

Legal DescriptionLT 24 BLK 6 STADIUM ESTATES SEC 1 R/P

Census Tract323200

Assessed Land Value$54,450

Assessed Improvement Value$132,350

Assessment Year2025

About this property

You must see this BEAUTIFULLY RENOVATED 3 bed 2 bath brick home in the heart of Pasadena! Updates include: completely re-piped with PEX plumbing, completely rewired including brand new electric panel, completely renovated bathroom, new ceramic tile flooring in kitchen, dining room and bathrooms, interior painted entire home, brand new ceiling fans with remotes, 2 brand new garage doors with new GD openers, brand new hot water heater, brand new HVAC furnace in attic, and new privacy fence all around property. The AC is from 2017 and all HVAC ducts were professionally cleaned in 2024. Home also features a Kenmore Elite 6 burner gas range, an oversized kitchen and huge pantry, and the fridge is included! The living room is massive and bedrooms are large. Perfect layout! NO BACK NEIGHBORS and NO HOA FEES! In addition to a 2-car carport in front, there is also a large 13x8 storage shed and 20x10 covered patio in the back. Call your agent and book your appt today!

Investor Tools

$242,000

Estimated Property Value

$234,418Estimated Mortgage Balance

$7,582Estimated Equity

3% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,476 /month

Positive

Cash Flow Estimate:

$492 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$118/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$203

$186,800

2025

$54,450

$132,350

$186,800

Tax History

Year

Tax Paid

Assessed Value

2024

$203

$186,800

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Crosscountry Mortgage Llc

Conventional

$238,620

First

May 23, 2025

Jun 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$234,418

$8,582

97%

$1,431/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,226/mo

$1,431/mo

+$795/mo

11.0%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area