Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$255,000

1902 Wilderland Cir, Bryan, TX, 77807

PendingInfo
Beds3 Beds
Baths2 Bath
Baths1,472 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$173.23 / sqft
Year BuiltBuilt in 1995

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
AppliancesDishwasher, Disposal, Gas Range, Water Heater, Gas Water Heater
FlooringCarpet, Laminate

Exterior

Lot Size3,598 sqft

Building Information

Year Built1995
Stories1
Garage Spaces2

Land Information

APN571500-0001-0190
Lot Number19
SubdivisionShirewood Ph 1
Land UseResidential
Legal DescriptionSHIREWOOD PH 1, BLOCK 1, LOT 19
Census Tract000203
Assessed Land Value$35,100
Assessed Improvement Value$253,660
Assessment Year2025

About this property

Beautifully Updated & Move-In Ready! Freshly painted and featuring a new carpet in all bedrooms, this 3-bedroom, 2-bath home offers comfort, style, and convenience in a prime location. The open-concept layout showcases a spacious kitchen with abundant cabinetry, an eating bar, and a large pantry, flowing into a bright living room with plantation shutters, raised ceilings, and a cozy fireplace. The private primary suite includes dual vanities and a separate shower, while the secondary bedrooms offer generous space, including one with an oversized walk-in closet. Enjoy outdoor living on the large wooded deck, perfect for entertaining or relaxing, plus the added convenience of a storage shed. Major updates include a new HVAC system (2020) and roof (2021). Residents also enjoy access to scenic walking trails and greenbelt areas. Ideally located just off the highway, this home is minutes from shopping, dining, schools, Texas A&M University, the RELLIS Campus, Texas A&M Health Science Center, and the Texas A&M School of Nursing. A fantastic opportunity in a highly desirable location!

Investor Tools

$147,876Estimated Mortgage Balance
$107,124Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,530 /month
Positive
Cash Flow Estimate:
$510 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$408/month
$245/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,622
$252,458
2025
$35,100
$253,660
$288,760
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,622
$252,458

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Fha
$164,782
Yes
First
Mar 17, 2021
Apr 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$147,876
$107,124
42%
58%
$988/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,530/mo
$1,233/mo
+$297/mo
7.2%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bryan

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1902 Wilderland Cir | Property Details | No Agent List