Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days1935Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$168,000

1904 Dartmouth St Apt A1, College Station, TX, 77840

On MarketInfo
Beds1 Beds
Baths2 Bath
Baths814 Sq Ft
price_per_sqft$206.39 / sqft
Year BuiltBuilt in 1982

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 1Bathrooms Full 1
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
AppliancesElectric Water Heater, Water Heater

Exterior

Private PoolPrivate Pool
Lot Size2,805 sqft

Building Information

Year Built1982
Stories1

Land Information

APN672100-0001-0010
SubdivisionWood Brook Condos
Land UseResidential
Legal DescriptionWOOD BROOK CONDOS, BLDG A, UNIT 1
Census Tract001703
Assessed Land Value$31,500
Assessed Improvement Value$130,248
Assessment Year2025

About this property

This 1-bedroom, 1.5-bath condo sits right on the TAMU bus route—an easy, low-maintenance home base for students, parents buying for their student, or anyone. Inside you'll find fresh paint throughout, a fully updated main bathroom, generous storage, and a full-size washer and dryer. Step outside to your own private patio, or head over to the community pool just steps from your door. Lovingly maintained by the current owner and ready for its next chapter. Schedule your showing today!

Investor Tools

$117,198Estimated Mortgage Balance
$46,802Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,008 /month
Positive
Cash Flow Estimate:
$336 /month

Interested in this property?

John Byers

TowerPoint Realty

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$321/month
$133/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,030
$161,748
2025
$31,500
$130,248
$161,748
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,030
$161,748

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jackson Flagstar Centre Office
Conventional
$120,600
No
First
Nov 6, 2024
Dec 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$117,198
$46,802
28%
71%
$724/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$920/mo
$857/mo
+$63/mo
6.7%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: College Station

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1904 Dartmouth St Apt A1 | Property Details | No Agent List