Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$188,000

NAL Estimated Property Value

1904 Echols St, Bryan, TX, 77801

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,152 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$182.2 / sqft
Year BuiltBuilt in 1946

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
CoolingCooling

Exterior

Lot Size7,000 sqft

Building Information

Year Built1946
Stories1

Land Information

APN263000-0001-0100
Lot Number10
SubdivisionFair Acres
Land UseResidential
Legal DescriptionFAIR ACRES, BLOCK A, LOT 10
Census Tract000900
Assessed Land Value$42,000
Assessed Improvement Value$83,036
Assessment Year2025

About this property

Beautiful remodel will impress you right from the start. This home has great curb appeal and SO many lovely features! Freshly sodded front yard with low-maintenance landscaping. NEW deck, new windows, new HVAC, new granite-like countertops, new flooring, light fixtures, appliances and more! Enormous back yard will provide plenty of space to entertain, and the NEW fence has a large swing-open gate to allow more cars to park in back! This amazing home will NOT last long, so schedule your appointment today! ***Appliances to be added include NEW stackable washer and dryer, NEW range and NEW dishwasher!!

Investor Tools

Property Icon
$188,000
Estimated Property Value
$200,598Estimated Mortgage Balance
$0Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,259 /month
Positive
Cash Flow Estimate:
$420 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$261/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,190
$125,036
2025
$42,000
$83,036
$125,036
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,190
$125,036

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City Bank
Fha
$206,097
Yes
First
Nov 26, 2024
Dec 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$200,598
N/A
0%
107%
$1,236/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,024/mo
$1,236/mo
$-212/mo
6.5%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bryan

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1904 Echols St | Property Details | No Agent List