Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$266,000

NAL Estimated Property Value

1904 Woodhall Way, Fort Worth, TX, 76134

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,545 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$106.73 / sqft
Year BuiltBuilt in 1984

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Microwave, Plumbed For Ice Maker
FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesStorage
Lot Size3,785 sqft

Building Information

Year Built1984
Stories1
Garage Spaces1

Land Information

APN24015-2-86R
Lot Number86R
SubdivisionLincolnshire Addition
Land UseResidential
Legal DescriptionLINCOLNSHIRE ADDITION BLOCK 2 LOT 86R
Census Tract111019
Assessed Land Value$30,000
Assessed Improvement Value$219,682
Assessment Year2025

About this property

Elegantly renovated inside & our in early 2018...everything is new...kitchen redone with custom cabinetry, and granite countertops*Both baths redone with new ceramic tile shower enclosures, furniture grade granite topped vanities and all new plumbing fixtures*Beautiful high end ceramic tile flooring in living, dining and hallway, wood floors in all bedrooms*New light fixtures throughout*Roof replaced April 2018 and completely new HVAC system 2017, including air ducts*Heavy crown molding throughout*Garage partially converted for 4th bedroom and 3rd bedroom currently used as a Parlor*Motivated Seller!

Investor Tools

Property Icon
$266,000
Estimated Property Value
$139,118Estimated Mortgage Balance
$126,882Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,596 /month
Positive
Cash Flow Estimate:
$532 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$618/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,084
$249,682
2025
$30,000
$219,682
$249,682
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,084
$249,682

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Unknown
$162,011
No
First
Apr 11, 2019
May 2049

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$139,118
$126,882
47%
52%
$972/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$972/mo
+$955/mo
8.7%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1904 Woodhall Way | Property Details | No Agent List