Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated? Info

$201,000

1912 Rambler Dr, Waco, TX, 76710

Off MarketInfo
Beds3 Beds
Baths1 Bath
Baths1,008 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$178.47 / sqft
Year BuiltBuilt in 1957

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesDisposal, Microwave, Gas Water Heater
FlooringLaminate, Wood

Exterior

Lot Size6,090 sqft

Building Information

Year Built1957
Stories1
Roof Type105
Garage Spaces1

Land Information

APN480230020037007
Lot Number23
SubdivisionHilltop
Land UseResidential
Legal DescriptionHILLTOP LOT 23 BLOCK 2 ACRES .1398
Census Tract002501
Assessed Land Value$16,020
Assessed Improvement Value$155,020
Assessment Year2025

About this property

Modern updating with attention to detail. Move-in ready. Open kitchen/den concept. Fresh gray/white paint scheme. Beautiful original hardwood floors throughout have been refinished. Sleek kitchen has all new white kitchen cabinets, granite counters, granite island with pendant lighting, undermount stainless sink with new faucet and disposal, subway tile backsplash and stainless appliances including gas range, dishwasher and microwave. Gorgeous bathroom has new flooring, stainless tub, subway tile surround, new granite vanity with undermount sink, stylish plumbing fixtures and a new commode. New blinds, fans, light fixtures and hardware. New garage door. Vinyl siding, fenced yard.

Investor Tools

Property Icon
$201,000
Estimated Property Value
$119,900Estimated Mortgage Balance
$91,302Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,206 /month
Positive
Cash Flow Estimate:
$402 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$410/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,917
$171,040
2025
$16,020
$155,020
$171,040
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,917
$171,040

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$119,900
No
First
Nov 19, 2021
Dec 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$109,698
$91,302
45%
55%
$719/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$719/mo
+$588/mo
7.8%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Waco

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1912 Rambler Dr | Property Details | No Agent List