Street View

1view

Owner Contacts

$259,500

NAL Estimated Property Value

1918 Naira Drive, Dallas, TX, 75217

Off Market

4 Beds

2 Bath

1,420 Sq Ft

Single Family Residence

$151.41 / sqft

Built in 2016

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Plumbed For Ice Maker

FlooringCarpet, Ceramic Tile

Exterior

Lot Size4,762 sqft

Building Information

Year Built2016

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00671100110100000

Lot Number10

SubdivisionEwatto Square

Land UseResidential

Legal DescriptionEWATTO SQUARE BLK 11/6711 LT 10 INT202100286853 DD09232021 CO-DC 6711 011 01000 4DA6711 011

Census Tract011901

Assessed Land Value$45,000

Assessed Improvement Value$214,500

Assessment Year2025

About this property

HIGHEST AND BEST DUE BY SUNDAY 8-15 @ 5pm! You found the one! Beautiful newer built home which has been well maintained. The home is in a central location near to Hwys, Eateries, Shopping and schools! This house offers a 4 bedrooms and 2 full bathrooms with an open flow kitchen that is situated right off the living room which is great while entertaining guests! The living room provides a fireplace for those cold winter days and is very spacious! Move in ready home and at a fantastic price, so come check it out before it's gone!

Investor Tools

$259,500

Estimated Property Value

$155,859Estimated Mortgage Balance

$103,641Estimated Equity

39% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,557 /month

Positive

Cash Flow Estimate:

$519 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$385/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,328

$259,500

2025

$45,000

$214,500

$259,500

Tax History

Year

Tax Paid

Assessed Value

2024

$3,328

$259,500

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Town Square Mortgage & Investments Inc

Conventional

$171,000

First

Sep 23, 2021

Oct 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$155,859

$103,641

39%

60%

$1,026/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$1,026/mo

+$1,546/mo

11.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area