1view

Owner Contacts

$4,108,000

NAL Estimated Property Value

1918 Olive St Apt 2401, Dallas, TX, 75201

Off Market

2 Beds

3 Bath

3,745 Sq Ft

Condos / Townhouses

$879.84 / sqft

Built in 2011

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Bathrooms Half 1

Heating Central

Cooling

AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Gas Cooktop, Ice Maker, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Warming Drawer, Wine Cooler

FlooringCarpet, Marble, Wood

Exterior

Exterior FeaturesBalcony, Fire Pit, Lighting, Outdoor Grill

Lot Size1.55 acres

Building Information

Year Built2011

Stories1

Roof Type172

Garage Spaces3

Land Information

APN00C47770000002401

SubdivisionMuseum Tower Condo

Land UseResidential

Legal DescriptionMUSEUM TOWER CONDO PT BLKS 527 & 528 ACS 1.553 UNIT 2401 CE 0.97% INT202100208875 DD07122021 CO-DC 0527 000 00000 5DA0527 000

Census Tract002100

Assessed Land Value$131,240

Assessed Improvement Value$3,950,810

Assessment Year2025

About this property

Rarely available North facing open kitchen 'F' floor plan. Extensive and exquisite upgrades include Venetian plaster walls, custom lighting and AV, large stone kitchen island, and a fabulous stainless Butler pantry plumbed with water. Desirable mid-building views transport you into the heart of the City. Luxurious Museum Tower services and amenities never fail to deliver.

Investor Tools

$4,108,000

Estimated Property Value

$2,129,204Estimated Mortgage Balance

$1,978,796Estimated Equity

48% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$24,648 /month

Positive

Cash Flow Estimate:

$8,216 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$7,926/month

$3,371/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$74,570

$4,082,050

2025

$131,240

$3,950,810

$4,082,050

Tax History

Year

Tax Paid

Assessed Value

2024

$74,570

$4,082,050

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Cornerstone Home Lending Inc

Conventional

$2,345,000

First

Jul 12, 2021

Aug 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$2,129,204

$2,020,796

48%

52%

$14,060/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,350/mo

$17,431/mo

$-15,081/mo

0.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area