1view

Owner Contacts

$2,801,400

NAL Estimated Property Value

1918 Olive Street 703, Dallas, TX, 75201

Off Market

2 Beds

2 Bath

2,436 Sq Ft

$818.97 / sqft

Built in 2011

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Heating Central

Cooling

AppliancesRefrigerator, Built-In Refrigerator, Convection Oven, Dishwasher, Disposal, Gas Cooktop, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Wine Cooler

FlooringCarpet, Marble, Wood

Exterior

Exterior FeaturesBalcony, Fire Pit, Lighting, Outdoor Grill

Lot Size1.55 acres

Building Information

Year Built2011

Stories1

Roof Type172

Garage Spaces2

Land Information

APN00C47770000000703

SubdivisionMuseum Tower Condo

Land UseResidential

Legal DescriptionMUSEUM TOWER CONDO PT BLKS 527 & 528 ACS 1.553 UNIT 703 CE 0.63% INT202000303083 DD11022020 CO-DC 0527 000 00000 5DA0527 000

Census Tract002100

Assessed Land Value$85,240

Assessed Improvement Value$2,716,160

Assessment Year2025

About this property

Knocked out SW facing 2B, 2B home inside iconic Museum Tower. Perfectly perched just above the tree tops with direct downtown views. This sophisticated and inviting home features: fully renovated kitchen w 3cm Taj Mahal granite, elegant designer upgrades, custom wallcoverings, Control4 smart home management system, molten glass chandelier, custom backlit master closet with glass fronts, motorized solar and blackout shades, polished chrome hardware, lacquer guest bath console and much more. 2 Parking, 1 Storage conveys with this home.

Investor Tools

$2,801,400

Estimated Property Value

$2,606,204Estimated Mortgage Balance

$195,196Estimated Equity

6% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$16,808 /month

Positive

Cash Flow Estimate:

$5,603 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$3,750/month

$2,193/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$30,997

$2,801,400

2025

$85,240

$2,716,160

$2,801,400

Tax History

Year

Tax Paid

Assessed Value

2024

$30,997

$2,801,400

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Umb Bank Na

Credit Line (Revolving) / Heloc

$1,560,000

First

Apr 23, 2018

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$2,606,204

$195,196

93%

$18,706/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,350/mo

$20,899/mo

$-18,549/mo

1.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area