1view

Owner Contacts

$552,330

NAL Estimated Property Value

1922 Ashby C, Dallas, TX, 75204

Off Market

2 Beds

3 Bath

1,917 Sq Ft

Condos / Townhouses

$299.95 / sqft

Built in 2016

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Bathrooms Half 1

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave

FlooringWood, Other

Exterior

Exterior FeaturesLighting, Private Yard

Lot Size17,580 sqft

Building Information

Year Built2016

Stories3

Roof Type106

Garage Spaces2

Land Information

APN00C0261000000002C

Lot Number10

Land UseResidential

Legal DescriptionTHE ASHBY CONDOMINIUMS BLK 9/658 LT 10 UNIT 2C CE% 1/11 INT202400025756 DD02072024 CO-DC 0658 009 01000 1000658 009

Census Tract000801

Assessed Land Value$87,890

Assessed Improvement Value$464,440

Assessment Year2025

About this property

MOVE-IN READY! 2 Bedroom, 2.5 bath condo with a rooftop patio AND a PRIVATE fenced in yard complete with turf for low maintenance living! Prime Dallas location situated near Downtown, Greenville, and Knox-Henderson. Amazing finish out includes marble countertops and wood floors throughout. Main living floor features an open concept layout with tons of natural light, large kitchen island, walk- in pantry, gas cooktop, large living space with room for dining table if desired, half bath, and built-in desk area. Full size WD area. Primary bedroom has a walk-in closet and ensuite bath. 2nd bedroom is complete with an private ensuite bath for guests. 4th floor has a flex space perfect for an office or gym, along with large walkout attic storage. Private rooftop deck is the perfect place to entertain or just relax with amazing views. Private attached garage with storage and electric car hookup. Don't miss out on this turnkey impeccable property!

Investor Tools

$552,330

Estimated Property Value

$492,154Estimated Mortgage Balance

$60,176Estimated Equity

10% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,450 /month

Positive

Cash Flow Estimate:

$1,150 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$993/month

$341/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,154

$552,330

2025

$87,890

$464,440

$552,330

Tax History

Year

Tax Paid

Assessed Value

2024

$9,154

$552,330

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Us Bank Na

Conventional

$513,000

First

Feb 7, 2024

Mar 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$492,154

$60,176

10%

89%

$3,076/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,350/mo

$3,417/mo

$-1,067/mo

5.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area