Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$263,000

NAL Estimated Property Value

1922 Pembroke St, Irving, TX, 75060

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,574 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$168.36 / sqft
Year BuiltBuilt in 1950

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating GasHeating Gas
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Electric Range, Microwave

Exterior

Lot Size11,520 sqft

Building Information

Year Built1950
Stories1
Roof Type105
Garage Spaces1

Land Information

APN32399500020110000
Lot Number11
SubdivisionPembroke
Land UseResidential
Legal DescriptionPEMBROKE LOT 11 BL B INT202400202270 DD10022024 CO-DC 3995000201100 2CI39950002
Census Tract020100
Assessed Land Value$34,560
Assessed Improvement Value$110,450
Assessment Year2025

About this property

BACK ON THE MARKET – BUYER FINANCING FELL TROUGH! Welcome to 1922 Pembroke St. A charming and versatile property offering 4 bedrooms, 2 bathrooms, and 1,574 sqft of total living space, including a fully equipped Accessory Dwelling Unit (ADU) in the backyard. Step into the main home’s open floor plan, filled with natural light and designed for comfortable living. The updated kitchen flows seamlessly into the dining and living areas — perfect for gatherings or cozy nights in. But what truly sets this property apart is the ADU, featuring its own kitchen and full bathroom — ideal for extended family, guests, or potential rental income. Located in the heart of Irving, this home provides easy access to Loop 12, Hwy 183, and DFW Airport, as well as nearby parks, schools, shopping, and dining. Whether you’re a first-time homebuyer, investor, or someone looking for flexible living space, this one is a must-see. Don’t miss out on this opportunity to own a unique home in a prime location!

Investor Tools

Property Icon
$263,000
Estimated Property Value
$262,018Estimated Mortgage Balance
$982Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,590 /month
Positive
Cash Flow Estimate:
$530 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$399/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,476
$145,010
2025
$34,560
$110,450
$145,010
Yes (2023)

Tax History

Year
Tax Paid
Assessed Value
2024
$3,476
$145,010

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$265,109
Yes
First
Sep 22, 2025
Oct 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$262,018
$982
0%
100%
$1,590/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$1,590/mo
$-25/mo
7.1%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Irving

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1922 Pembroke St | Property Details | No Agent List