Street View

1view

Owner Contacts

$313,270

1923 Passion Dr, Dallas, TX, 75217

$339,204 ARV

Off Market

4 Beds

2 Bath

1,706 Sq Ft

Single Family Residence

$1.35 / sqft

Built in 2021

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Dryer, Electric Range, Refrigerator, Washer

Exterior

Lot Size5,750 sqft

Building Information

Year Built2021

Stories1

Roof Type105

Garage Spaces2

Land Information

APN008503000E0040000

Lot Number4

Land UseResidential

Legal DescriptionTEAGARDEN BLK E/8503 LT 4 ACS 0.1320 INT202200136818 DD05122022 CO-DC 8503 00E 00400 4DA8503 00E

Census Tract017102

Assessed Land Value$70,000

Assessed Improvement Value$243,270

Assessment Year2025

About this property

Pristine, less than one-year-old home offering an abundance of modern comforts and style. Boasting 4 bedrooms and 2 bathrooms, this space is thoughtfully designed showcasing a light-filled open floorplan. Great backyard for entertaining. Includes washer, dryer and refrigerator. Move in ready!

Investor Tools

$313,270

Estimated Property Value

$255,983Estimated Mortgage Balance

$76,451Estimated Equity

18% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$339,203

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,880 /month

Positive

Cash Flow Estimate:

$627 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$581/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,401

$313,270

2025

$70,000

$243,270

$313,270

Tax History

Year

Tax Paid

Assessed Value

2024

$5,401

$313,270

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Guild Mortgage Co

Conventional

$255,983

First

May 12, 2022

Jun 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$236,819

$76,451

24%

76%

$1,535/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$1,535/mo

+$1,037/mo

9.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area