Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$313,916

NAL Estimated Property Value

1927 Country Club Cove Dr, Baytown, TX, 77521

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths2,576 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$116.42 / sqft
Year BuiltBuilt in 2003

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Microwave, Dishwasher, Dryer, Washer
FlooringCarpet, Tile

Exterior

Private PoolPrivate Pool
Lot Size7,362 sqft

Building Information

Year Built2003
Garage Spaces1

Land Information

APN1214050020001
Lot Number1
SubdivisionCountry Club Cove Amend
Land UseResidential
Legal DescriptionLT 1 BLK 2 COUNTRY CLUB COVE SEC 1 AMEND
Census Tract253501
Assessed Land Value$52,097
Assessed Improvement Value$261,819
Assessment Year2025

About this property

Immaculate 4-3 1/2-2 with a swim/play spa/pool. Updates include carpet replaced 2022, Inside and outside paint 2022, This is home features 4 bedrooms, 3 full baths and 1/2 bath, formal dining, and den. The kitchen has an island with tile flooring. The back yard is nice sized with 2 patio areas and a Gunite swim/spa with water feature. The swim spa has a place for a shade cover. It has a detached garage. Located on a corner lot.

Investor Tools

Property Icon
$313,916
Estimated Property Value
$186,369Estimated Mortgage Balance
$127,547Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,883 /month
Positive
Cash Flow Estimate:
$628 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$253/month
$210/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,466
$313,916
2025
$52,097
$261,819
$313,916
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,466
$313,916

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Towne Mortgage Co
Conventional
$200,000
No
First
Sep 20, 2022
Oct 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$186,369
$131,631
41%
59%
$1,200/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,410/mo
+$816/mo
8.5%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Baytown

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1927 Country Club Cove Dr | Property Details | No Agent List