1view

Owner Contacts

$660,000

NAL Estimated Property Value

1928 Stafford Rd, Grapevine, TX, 76051

Off Market

4 Beds

3 Bath

2,803 Sq Ft

Single Family Residence

$217.27 / sqft

Built in 1993

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave

FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesPrivate Yard

Lot Size7,732 sqft

Building Information

Year Built1993

Stories2

Garage Spaces2

Land Information

APN37515-5-27

Lot Number27

SubdivisionSaybrooke

Land UseResidential

Legal DescriptionSAYBROOKE BLOCK 5 LOT 27

Census Tract113709

Assessed Land Value$88,750

Assessed Improvement Value$432,763

Assessment Year2025

About this property

Stafford has a new roof, HVAC system,vinyl windows that ensures comfort and energy efficiency. Nestled in a serene neighborhood in a quiet area, this home boasts an open floor plan that is perfect for both daily living and entertaining. This home provides the ideal setting for peaceful living. The spacious layout of this home offers versatility and functionality, creating a seamless flow between living spaces. Families will appreciate the convenience of this neighborhood, making the morning rush a breeze. Step outside to discover a peaceful backyard oasis complete with a soothing koi pond—a perfect spot for relaxation and unwinding after a long day. The schools are within walking distance, allowing for a short commute for students and parents alike. Residents have the option to enjoy the nearby community pool perfect for cooling off on hot summer days and meeting neighbors. Walking and biking trials are nearby. MULTIPLE OFFERS RECEIVED, HIGHEST AND BEST BY NOON APRIL 2

Investor Tools

$660,000

Estimated Property Value

$356,706Estimated Mortgage Balance

$303,294Estimated Equity

45% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,960 /month

Positive

Cash Flow Estimate:

$1,320 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$452/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,123

$521,513

2025

$88,750

$432,763

$521,513

Tax History

Year

Tax Paid

Assessed Value

2024

$2,123

$521,513

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Jpmorgan Chase Bank Na

Conventional

$362,000

First

Jul 16, 2025

Aug 2040

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$356,706

$303,294

45%

54%

$2,171/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,190/mo

$2,171/mo

+$1,019/mo

5.8%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area