Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
B+
NoAgentList RatingHow are grades calculated? Info

$353,000

1929 Frosted Willow Ln, Fort Worth, TX, 76177

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,191 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$162.94 / sqft
Year BuiltBuilt in 2008

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Gas Range, Gas Water Heater, Microwave
FlooringCarpet, Ceramic Tile, Vinyl

Exterior

Exterior FeaturesBalcony, Fire Pit, Rain Gutters, Private Yard, Garden
Lot Size11,757 sqft

Building Information

Year Built2008
Stories2
Garage Spaces2

Land Information

APN41478A-22-23
Lot Number23
SubdivisionTehama Ridge
Land UseResidential
Legal DescriptionTEHAMA RIDGE BLOCK 22 LOT 23
Census Tract113931
Assessed Land Value$82,500
Assessed Improvement Value$239,500
Assessment Year2025

About this property

Must See! Located in highly sought after Tehama Ridge neighborhood on oversized pie shaped lot. Walk to Peterson Elementary and Tehama Ridge Park and Trails. New carpet and home has been fresh paint. This two story 4 bedroom , 2.5 bath home features a large fenced back yard with covered patio and fire pit area. Office study just off entry features French doors, walk in closet for storage and private covered patio. Half bath off entry. Open floorplan from kitchen to dining to living promotes family time. Large living room includes wood burning fire place and ceiling fan as well as many windows to the back yard. Kitchen features granite counters, window to the back yard, gas oven and range, dishwasher, disposal and island for preparing family meals. Dining area conveniently located between living room and kitchen. Walk in pantry and a full sized utility room are off the kitchen. Downstairs bedroom features walk in closet and covered patio and can also be used as an office. Two car garage with opener provides ample storage. Upstairs features a large family game room with ceiling fan, cable connection, covered balcony with views of downtown Fort Worth. Oversized primary bedroom features ceiling fan, a wall of windows, en suite bath with dual vanities and garden tub with separate shower and large walk in closet. Second bedroom features ceiling fan and natural light. Third Bedroom features ceiling fan, walk in closet and natural light. Full bath includes a combination tub shower. Linen closet or game closet is located off family room. Buyer to confirm all rooms and schools.

Investor Tools

Property Icon
$353,000
Estimated Property Value
$0Estimated Mortgage Balance
$353,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,142 /month
Positive
Cash Flow Estimate:
$714 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$458/month
$250/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,735
$322,000
2025
$82,500
$239,500
$322,000
Yes (2023)

Tax History

Year
Tax Paid
Assessed Value
2025
$3,735
$322,000

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$353,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,480/mo
$250/mo
+$2,230/mo
8.4%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1929 Frosted Willow Ln | Property Details | No Agent List