1view

Owner Contacts

$545,250

NAL Estimated Property Value

1932 Landon Ln, Dallas, TX, 75204

Off Market

2 Beds

3 Bath

1,566 Sq Ft

Condos / Townhouses

$2.23 / sqft

Built in 2017

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Microwave, Tankless Water Heater

FlooringCarpet, Ceramic Tile, Wood

Exterior

Lot Size1,020 sqft

Building Information

Year Built2017

Stories3

Roof Type106

Garage Spaces2

Land Information

APN000691000A0110000

Lot Number11

Land UseResidential

Legal DescriptionCHAMBERS CORNER BLK A/691 LT 11 INT202000138961 DD05292020 CO-DC 0691 00A 01100 3DA0691 00A

Census Tract000801

Assessed Land Value$56,100

Assessed Improvement Value$489,150

Assessment Year2025

About this property

Welcome to 1932 Landon Lane, where timeless elegance meets modern allure! This 2017-built East Village Dallas beauty showcases high-end finishes and a rooftop patio, providing the perfect setting to sip cocktails under the starlit sky. Indulge in luxury as you lease this extraordinary gem, offering a captivating blend of sophistication and charm. Act fast, as this witty and opulent haven won't last long! Fridge, washer and dryer are included. Close to Downtown, Baylor Hospital, Klyde Warren Park, the Arts District, Knox-Henderson and more.

Investor Tools

$545,250

Estimated Property Value

$260,478Estimated Mortgage Balance

$284,772Estimated Equity

52% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,272 /month

Positive

Cash Flow Estimate:

$1,091 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,243/month

$150/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$12,187

$545,250

2025

$56,100

$489,150

$545,250

Tax History

Year

Tax Paid

Assessed Value

2024

$12,187

$545,250

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Willow Bend Mortgage Co

Conventional

$295,000

First

May 29, 2020

Jun 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$260,478

$284,772

52%

48%

$1,769/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,350/mo

$1,919/mo

+$431/mo

5.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area