1view

Owner Contacts

$337,000

NAL Estimated Property Value

1932 Old Pecos Trl, Fort Worth, TX, 76131

Off Market

4 Beds

2 Bath

1,728 Sq Ft

Single Family Residence

$205.38 / sqft

Built in 2014

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Dryer, Gas Cooktop, Gas Water Heater

Exterior

Lot Size5,976 sqft

Building Information

Year Built2014

Garage Spaces2

Land Information

APN31821-64-9

Lot Number9

SubdivisionParr Trust

Land UseResidential

Legal DescriptionPARR TRUST BLOCK 64 LOT 9

Census Tract113930

Assessed Land Value$75,000

Assessed Improvement Value$167,513

Assessment Year2025

About this property

13K SELLER CREDIT (10K towards closing cost and 3k for carpet replacement). This beautiful 4-bedroom, 2-bath home situated in the beautiful Santa Fe Trails neighborhood and ready to accommodate you and your family. Upon entering, you'll be immediately impressed by the stunning granite countertops in the well-designed kitchen. Whether you're cooking a gourmet meal or having a casual breakfast, this kitchen truly serves as the heart of the home. The open floor plan ensures a smooth transition between the kitchen, dining area, and living room, making it ideal for hosting gatherings and family events. ROOF was replaced 1 years ago. Nice sized backyard with a covered patio! Community pool and park are just Infront of the house . Within 5 minutes walking distance from major shopping center(Kroger ) and Saginaw high school. Easy access to HWY I-35 and HWY I-820 .

Investor Tools

$337,000

Estimated Property Value

$90,312Estimated Mortgage Balance

$246,688Estimated Equity

73% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,129 /month

Positive

Cash Flow Estimate:

$710 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$584/month

$436/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,326

$242,513

2025

$75,000

$167,513

$242,513

Tax History

Year

Tax Paid

Assessed Value

2024

$5,326

$242,513

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Dhi Mortgage Company Ltd

Conventional

$120,000

First

Jan 7, 2015

Feb 2045

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$90,312

$246,688

73%

27%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,310/mo

$436/mo

+$2,874/mo

11.8%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area