Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days49Days on Market
Views2view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$592,500

1935 Cottonwood Terrace Court, College Station, TX, 77845

On MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,504 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$236.62 / sqft
Year BuiltBuilt in 2022

Property Lead Type:

High EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Oven, Built-In Electric Oven, Cooktop, Double Oven, Dishwasher, Disposal, Microwave, Refrigerator, Water Heater

Exterior

Private PoolPrivate Pool
Lot Size8,812 sqft

Building Information

Year Built2022
Stories1
Roof Type105
Garage Spaces2

Land Information

APN419600-0325-0100
Lot Number10
SubdivisionMission Ranch Ph 103
Land UseResidential
Legal DescriptionMISSION RANCH PH 103, BLOCK 25, LOT 10, ACRES .2023
Census Tract002021
Assessed Land Value$85,000
Assessed Improvement Value$501,000
Assessment Year2025

About this property

Welcome to this like-new, barely lived-in one-story home in highly sought-after Mission Ranch! This thoughtfully designed 4-bedroom, 3-bath + home office home offers a bright, open-concept layout filled with natural light. The spacious family room features beautiful wood beam accents, a cozy fireplace, and seamless flow into the kitchen and dining areas. Entertain with ease at the wet bar complete with a wine fridge. The split-bedroom floor plan provides privacy, while the generous primary suite offers a relaxing retreat with double sinks, a soaking tub, separate shower, and oversized walk-in closet. Luxury vinyl plank flooring extends through the main living areas, with carpet in the bedrooms for added comfort. Step outside to the huge fenced backyard with no rear neighbors, providing privacy and plenty of room to enjoy the outdoors. A wonderful opportunity to own a move-in ready home in one of the area's most desirable communities! Minutes from shopping, dining & Texas A & M!

Investor Tools

Property Icon
$595,000
Estimated Property Value
$0Estimated Mortgage Balance
$99,352Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,570 /month
Positive
Cash Flow Estimate:
$1,190 /month

Interested in this property?

Kathy Montes

Executive Texas Realty

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,082/month
$1,480/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,008
$586,000
2025
$85,000
$501,000
$586,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$10,008
$586,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$532,855
No
First
Sep 2, 2022
Oct 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$495,648
$99,352
16%
83%
$3,195/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,670/mo
$4,675/mo
$-3,005/mo
3.4%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: College Station

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1935 Cottonwood Terrace Court | Property Details | No Agent List