Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated? Info

$487,031

1935 Hurley Avenue, Fort Worth, TX, 76110

Off MarketInfo
Beds4 Beds
Baths1 Bath
Baths1,812 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$193.16 / sqft
Year BuiltBuilt in 1928

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 1Bathrooms Full 1
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Dryer, Gas Cooktop, Gas Oven, Plumbed For Ice Maker, Washer
FlooringCeramic Tile, Other, Wood

Exterior

Lot Size6,996 sqft

Building Information

Year Built1928
Stories1

Land Information

APN13520---19---17---20
Lot Number17-18
SubdivisionFairmount Addition
Land UseResidential
Legal DescriptionFAIRMOUNT ADDITION BLOCK 19 LOT 17 & 18
Census Tract104100
Assessed Land Value$154,000
Assessed Improvement Value$333,031
Assessment Year2025

About this property

350k in Fairmount? Yep, you better act fast. Fabulous craftsman ready for it's next chapter! HUGE back yard with storage shed & large wood deck make this yard a blank slate for a gardener or entertainer's oasis. The front porch just calls you to relax on the swing while chatting with your neighbors as they pass by. 4 bedrooms, one being smaller so ideal for an office or playroom, & a large charming bathroom WITH HEATED FLOORS! Wonderful living room with fireplace, built ins, glass front door & original trim welcome you right into the home. A generously sized dining room anchors the home. HVAC replaced in 2019 & roof in 2016. This is what you have been waiting for...come make it your own showplace! Sold as is.

Investor Tools

Property Icon
$487,031
Estimated Property Value
$0Estimated Mortgage Balance
$238,644Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,922 /month
Positive
Cash Flow Estimate:
$974 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$940/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,845
$487,031
2025
$154,000
$333,031
$487,031
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,845
$487,031

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Conventional
$272,000
No
First
Oct 20, 2021
Nov 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$248,387
$238,644
48%
51%
$1,631/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
$1,631/mo
+$754/mo
5.9%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1935 Hurley Avenue | Property Details | No Agent List