1view

Owner Contacts

$1,615,000

NAL Estimated Property Value

1935 Wroxton Rd, Houston, TX, 77005

Off Market

4 Beds

3 Bath

2,850 Sq Ft

$498.25 / sqft

Built in 1935

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher, Dryer, Oven, Washer

FlooringTile, Wood

Exterior

Exterior FeaturesSprinkler System

Lot Size7,196 sqft

Building Information

Year Built1935

Garage Spaces2

Land Information

APN0540970000018

Lot Number18

SubdivisionSouthampton Place

Land UseResidential

Legal DescriptionLT 18 BLK 35 SOUTHAMPTON PLACE

Census Tract412000

Assessed Land Value$990,000

Assessed Improvement Value$402,071

Assessment Year2025

About this property

Charming Southampton home on desirable corner lot! Spacious, light filled living and dining rooms, updated kitchen with AGA 5-burner gas stove and pot-filler, bar area with copper sink and beverage refrigerator. Flex space downstairs can be used as mudroom, playroom or cozy den. Upstairs, primary bedroom has attached sitting area and luxurious bath with large walk-in shower and dual sinks. Two additional secondary bedrooms and updated bath with tub/shower combo are also located on 2nd floor. Flexible 3rd floor space can be used as a 4th bedroom or storage/office/exercise space. Beautiful, fully-fenced backyard with detached garage and driveway off of the alley. Close to Poe Elementary, Fleming Park, Rice Village, cafes, shops and quick access to Med Center and Downtown. **All per seller

Investor Tools

$1,615,000

Estimated Property Value

$1,313,431Estimated Mortgage Balance

$301,569Estimated Equity

18% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$9,690 /month

Positive

Cash Flow Estimate:

$3,230 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$3,088/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$28,977

$1,392,071

2025

$990,000

$402,071

$1,392,071

Tax History

Year

Tax Paid

Assessed Value

2024

$28,977

$1,392,071

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

First Horizon Bank

Conventional

$1,359,165

First

Jul 20, 2023

Aug 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$1,313,431

$291,569

18%

81%

$8,591/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,340/mo

$8,591/mo

$-5,251/mo

2.5%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area