Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$1,180,000

NAL Estimated Property Value

19622 Thurman Bend Rd, Spicewood, TX, 78669

Off MarketInfo
Beds4 Beds
Baths5 Bath
Baths3,287 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$370.25 / sqft
Year BuiltBuilt in 2023

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesOven, Built-In Gas Range, Dishwasher, Disposal
FlooringTile, Wood

Exterior

Private PoolPrivate Pool
Lot Size1.03 acres

Building Information

Year Built2023
Stories2
Garage Spaces2

Land Information

APN01548301130000
Lot Number7
SubdivisionEstates At Edgewater Beach The
Land UseResidential
Legal DescriptionLOT 7 BLK A ESTATES AT EDGEWATER BEACH THE
Census Tract035200
Assessed Land Value$95,000
Assessed Improvement Value$704,933
Assessment Year2024

About this property

The Estates of Edgewater Beach is a serene 10-lot development just past Travis Club and The Reserve. This 1-acre lot offers tons of privacy and the home boasts amazing natural light with a family-friendly floorplan. Lake Travis ISD and 1.63 tax rate! Owner/Broker

Investor Tools

Property Icon
$1,180,000
Estimated Property Value
$409,657Estimated Mortgage Balance
$771,596Estimated Equity
65% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,302 /month
Positive
Cash Flow Estimate:
$2,434 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,609/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,407
$799,933
2024
$95,000
$704,933
$799,933
No

Tax History

Year
Tax Paid
Assessed Value
2024
$13,407
$799,933

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Usaa Fsb
Va
$417,000
Yes
First
Mar 3, 2025
Apr 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$409,657
$770,343
65%
35%
$2,501/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$2,501/mo
$-413/mo
2.1%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Spicewood

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

19622 Thurman Bend Rd | Property Details | No Agent List