B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$573,000

NAL Estimated Property Value

19702 Heatherwood Park Cir, Houston, TX, 77094

Off Market

4 Beds

3 Bath

3,189 Sq Ft

Single Family Residence

$137.97 / sqft

Built in 1992

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Convection Oven, Oven, Microwave, Gas Cooktop, Dishwasher, Dryer, Refrigerator, Washer

FlooringCarpet, Tile, Wood

Exterior

Private Pool

Lot Size9,696 sqft

Building Information

Year Built1992

Garage Spaces2

Land Information

APN1173210020008

Lot Number8

SubdivisionHeatherwood Park

Land UseResidential

Legal DescriptionLT 8 BLK 2 HEATHERWOOD PARK SEC 1

Census Tract454504

Assessed Land Value$91,847

Assessed Improvement Value$439,953

Assessment Year2025

About this property

Traditional charm meets modern functionality in this 4BR/3.5BA gem. A cul-de-sac dream close to the energy corridor, welcome home to a well-established neighborhood known for its winding walking trails. Updated kitchen w/ 5-burner gas range stove, stainless steel appliances and granite countertops. White cabinets complement the convenient, black-cabinet island with airy breakfast room. Spacious master suite w/ roomy attached bath features soaring vaulted ceilings & private access to your secluded backyard oasis. 3 secondary bedrooms, 1 w/ private ensuite bath. Upstairs game room awash w/ natural light. Upgraded w/ Nest thermostat and built-in illumination on stairs. Formal dining room and roomy family space with fireplace ideal for entertaining. Formal living room/study. Outdoor features private pool w/spa. Detached 2-car garage. Low tax rate, zoned to esteemed Katy ISD schools.

Investor Tools

$573,000

Estimated Property Value

$503,298Estimated Mortgage Balance

$69,702Estimated Equity

12% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,438 /month

Positive

Cash Flow Estimate:

$1,146 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$770/month

$500/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,379

$531,800

2025

$91,847

$439,953

$531,800

Tax History

Year

Tax Paid

Assessed Value

2024

$6,379

$531,800

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Bank Of America Na

Conventional

$510,000

First

Aug 8, 2025

Sep 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$503,298

$71,702

12%

88%

$3,058/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,340/mo

$3,558/mo

$-218/mo

7.0%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area