NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,452,000

NAL Estimated Property Value

2 Braemore Place, Dallas, TX, 75230

Off Market

3 Beds

3 Bath

3,972 Sq Ft

Single Family Residence

$258.06 / sqft

Built in 1993

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesTrash Compactor, Dishwasher, Disposal, Double Oven, Electric Oven, Gas Cooktop, Ice Maker, Microwave, Plumbed For Ice Maker, Refrigerator, Warming Drawer, Tankless Water Heater

FlooringCarpet, Marble, Stone, Wood

Exterior

Exterior FeaturesBalcony, Rain Gutters, Lighting

Lot Size9,841 sqft

Building Information

Year Built1993

Stories2

Roof Type110

Garage Spaces2

Land Information

APN007457G1000940000

Lot Number94

SubdivisionDowns Of Hillcrest Ph 1b-R

Land UseResidential

Legal DescriptionDOWNS OF HILLCREST PH 1B-R BLK G-1/7457 LOT 94 INT202200055419 DD02252022 CO-DC 7457 100 09400 3DA7457 100

Census Tract013201

Assessed Land Value$393,640

Assessed Improvement Value$752,170

Assessment Year2025

About this property

Italian inspired home with recent improvements that include: three Dave Lennox Signature Solar Ready 26 Seer air conditioners, two tankless hot water heaters, two reverse osmosis water filtration systems, trash compactor, hot tub spa resurfaced, and tornado shelter. Don't miss the air conditioned garage and hidden closet in the study. Entertain in splendor with: 6 burner Thermador, Pot Filler, Bosch dishwasher, ice maker, wine fridge, drink drawers and Microwave. Davinci synthetic slate roof.

Investor Tools

$1,452,000

Estimated Property Value

$589,318Estimated Mortgage Balance

$862,682Estimated Equity

59% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$8,712 /month

Positive

Cash Flow Estimate:

$2,904 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$3,026/month

$4,450/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$29,055

$1,145,810

2025

$393,640

$752,170

$1,145,810

Tax History

Year

Tax Paid

Assessed Value

2024

$29,055

$1,145,810

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Guardian Mortgage Co Inc

Conventional

$650,000

First

Feb 25, 2022

Mar 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$589,318

$862,682

59%

41%

$2,737/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$7,187/mo

$-5,215/mo

1.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area