Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$350,559

NAL Estimated Property Value

200 Passendale Ln, College Station, TX, 77845

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,643 Sq Ft
price_per_sqft$194.77 / sqft
Year BuiltBuilt in 2008

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Range, Disposal, Microwave, Refrigerator, Water Heater, ENERGY STAR Qualified Appliances, Electric Water Heater
FlooringCarpet, Terrazzo

Exterior

Exterior FeaturesFire Pit
Lot Size7,858 sqft

Building Information

Year Built2008
Stories1
Roof Type105
Garage Spaces2

Land Information

APN244030-1019-0250
Lot Number25
SubdivisionEdelweiss Gartens Ph 10
Land UseResidential
Legal DescriptionEDELWEISS GARTENS PH 10, BLOCK 19, LOT 25
Census Tract002018
Assessed Land Value$60,000
Assessed Improvement Value$290,559
Assessment Year2025

About this property

Enter this meticulously maintained home and be drawn to the living area with soaring ceilings, a custom fireplace, and windows overlooking the backyard that fill the space with natural light. The spacious kitchen features ample counter space, an eating bar, walk-in pantry, and abundant storage for easy meal prep. The primary suite is a private retreat at the back of the home. The en-suite bath offers dual sinks, a separate shower, linen closet, and large walk-in closet. A split floor plan places guest bedrooms at the front, separated by a full bath and additional hall linen storage. Two extra coat closets add to the home’s impressive storage. The laundry room includes extra cabinetry and a hanging bar. Outside, the customs red-and-white brick facade stands out on a corner lot with two large oak trees shading the home in the evenings from the sun. The backyard is cool in the evenings as the sun goes down in front of the home. Perfect layout for with a covered patio, brick-paver area for table and fire pit, raised planter box with trellis screening the electrical box, three large crepe myrtle trees for privacy and beauty, and a large playset. A sprinkler system to add convenience. Fresh paint and professionally cleaned carpet make this home move-in ready. Enjoy a walkable location near all three grade-level schools, parks, trails, a basketball court, and green space.

Investor Tools

Property Icon
$350,559
Estimated Property Value
$219,684Estimated Mortgage Balance
$130,875Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,103 /month
Positive
Cash Flow Estimate:
$701 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$568/month
$175/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,059
$350,559
2025
$60,000
$290,559
$350,559
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,059
$350,559

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Conventional
$220,000
No
First
Apr 9, 2026
May 2041

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$219,684
$130,875
37%
63%
$1,320/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,550/mo
$1,495/mo
+$55/mo
5.3%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: College Station

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

200 Passendale Ln | Property Details | No Agent List